Hi, Try this for Question (2)
Code:
Row No Column(A) Column(B) Column(C) Column(D) Column(E)
1. Capital Borrowed for 48 mths @ 16.2% Rate +1 Mth Rate +1 Term Term+1
2. 5000 1.162 1.01259048934984 48 49
3. Repayment 48Mths =
4. =+(A2*((C2^E2)-(C2^D2)))/((C2^D2)-1) 139.429114672957
5.
6. Capital left @ 24Mths =
7. =+((A2*((C2^25)-(C2^24)))-(F1*((C2^24)-1)))/(C2-1) 2872.56131703764
8.
9. Rem' Cap invested for 24 Mths @ 17.1% 1.171 1.01324174595559 24 25
10. 2872.56131703772
11. Mthly Repayment For last 2 Years
12. =+(A10*((C9^E9)-(C9^D9)))/((C9^D9)-1) 140.498735555352
Regards Mick